| Brandnew
Condo in Lahug, "Vertu Residences Condominium". This is located at
Salinas Drive Extention, just 250meters away from the landmark JY
Square Mall in Lahug, very near to church, market, mall,
transportation, & universities. |
|
|
|
UNIT 003 - L/G |
UNIT 301 - 2BR LOFT |
UNIT 304 - 1BR LOFT |
UNIT 305 - 1BR LOFT |
UNIT 309 - 1BR LOFT |
|
FLOOR AREA |
|
26.92 |
64.94 |
31.30 |
27.27 |
35.35 |
|
TCP |
|
1,317,915.82 |
3,691,326.62 |
1,729,736.88 |
1,507,026.35 |
1,953,552.67 |
|
RESERVATION FEE |
|
20,000.00 |
20,000.00 |
20,000.00 |
20,000.00 |
20,000.00 |
|
10%DP NET OF RF |
|
111,791.58 |
349,132.66 |
152,973.69 |
130,702.64 |
175,355.27 |
|
BALANCE |
|
1,186,124.24
|
3,322,193.96 |
1,556,763.19 |
1,356,323.72 |
1,758,197.40 |
|
|
|
|
|
|
|
|
|
IN-HOUSE FINANCING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NO. OF YEARS |
FACTOR RATE |
MA |
|
|
|
|
|
5 |
0.02431806 |
28,844.24 |
80,789.31 |
37,857.46 |
32,983.16 |
42,755.95 |
|
10 |
0.01675131 |
19,869.13 |
55,651.10 |
26,077.82 |
22,720.20 |
29,452.11 |
|
15 |
0.01468701 |
17,420.62 |
48,793.10 |
22,864.20 |
19,920.34 |
25,822.66 |
|
|
|
|
|
|
|
|
|
MOVE-IN FEE |
|
PHP 18,013.61 |
PHP 18,013.61 |
PHP 18,013.61 |
PHP 18,013.61 |
PHP 18,013.61 |
|